Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________
FORM 8-K
________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 4, 2017
________________________________________________
ENPHASE ENERGY, INC.
(Exact name of registrant as specified in its charter)
________________________________________________
|
| | | | |
| | | | |
Delaware | | 001-35480 | | 20-4645388 |
(State or other Jurisdiction of Incorporation) | | (Commission File No.) | | (IRS Employer Identification No.) |
1420 N. McDowell Blvd
Petaluma, CA 94954
(Address of principal executive offices, including zip code)
(707) 774-7000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Item 2.02. Results of Operations and Financial Condition.
On August 8, 2017, Enphase Energy, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the second quarter ended June 30, 2017. A copy of the press release is furnished as Exhibit 99.1 to this report.
The information in Item 2.02 of this Form 8-K and the exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), and shall not be incorporated by reference in any registration statement or other document filed under the Securities Act or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filings, except as shall be expressly set forth by specific reference in such a filing.
Item 5.02. Departure of Directors or Certain Officers: Election of Directors; Appointment of Certain Officers; Compensation Arrangements of Certain Officers
On August 4, 2017, Paul Nahi, President and Chief Executive Officer of the Company, gave notice to the Company's Board of Directors (the "Board") that he intended to resign his position as President, CEO and director of the Company, effective on August 8, 2017. Mr. Nahi’s resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Mr. Nahi has agreed to provide certain consulting services to the Company until November 9, 2017 (the "Consulting Period") to ensure the smooth transition of his duties and responsibilities. The Company has launched a search process for a successor CEO.
On an interim basis, the Board has appointed Humberto Garcia and Badrinarayanan Kothandaraman to the Office of the CEO of the Company, effective August 8, 2017. Mr. Garcia, 52, has served as the Company’s Vice President and Chief Financial Officer since August 2016, and prior to that, from August 2010 until August 2016, as Vice President of Finance and Corporate Controller. Mr. Kothandaraman, 45, has served as the Company’s Chief Operating Officer since April 2017. The salaries and executive bonus opportunities for each of Mr. Garcia and Mr. Kothandaraman will not change as a result of these appointments.
In connection with his resignation, Mr. Nahi entered into a separation agreement with the Company on August 8, 2017. Under the separation agreement, Mr. Nahi will continue his current compensation arrangements and benefit plan eligibility with the Company through August 11, 2017. In recognition of his service, and subject to Mr. Nahi's agreement to a general release of claims, the Company has agreed to provide Mr. Nahi with the following severance benefits: (a) a lump-sum cash payment of 12 months of Mr. Nahi’s monthly base salary and a pro-rata portion of Mr. Nahi’s target annual bonus calculated at 100% of target levels for 2017, less applicable withholdings; (b) Company-paid COBRA premiums for continued health insurance for up to 12 months; (c) accelerated vesting of 25% of Mr. Nahi’s outstanding equity awards; (d) an extended period of time to exercise any outstanding vested stock options (and other vested equity awards which carry a right to exercise) held by Mr. Nahi as of the date of termination, which extended exercisability period will end upon the earlier of (i) the date on which the original term of such equity awards would otherwise expire or (ii) one year following the agreed separation date; (e) an additional lump sum payment of $200,000 to be payable in 30 days after the completion of the Consulting Period, less applicable withholdings; and (f) payment of up to $60,000 in outplacement services, to be utilized within one year of his separation from the Company.
The above description of Mr. Nahi’s separation agreement is qualified in its entirety by reference to the full text of the separation agreement, which will be filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017.
Item 9.01. Financial Statements and Exhibits.
|
| | |
Exhibit Number | | Description |
99.1 | | Press release of the Company, dated August 8, 2017, entitled “Enphase Energy Reports Financial Results for the Second Quarter of 2017.” |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | |
Date: | August 8, 2017 | ENPHASE ENERGY, INC. |
| | By: | /s/ Humberto Garcia |
| | | Humberto Garcia |
| | | Vice President and Chief Financial Officer |
INDEX TO EXHIBITS
|
| | |
Exhibit Number | | Description |
99.1 | | Press release of the Company, dated August 8, 2017, entitled “Enphase Energy Reports Financial Results for the Second Quarter of 2017.” |
Exhibit
Exhibit 99.1
Enphase Energy Reports Financial Results for the Second Quarter of 2017
PETALUMA, Calif., August 8, 2017—Enphase Energy, Inc. (NASDAQ:ENPH), a global energy technology company and the world’s leading supplier of solar microinverters, announced today financial results for the second quarter ended June 30, 2017.
Enphase Energy reported total revenue for the second quarter of 2017 of $74.7 million, an increase of 36 percent compared to the first quarter of 2017. During the second quarter of 2017, Enphase sold approximately 224MW (DC) or 775,000 microinverters, an increase in MW of 39 percent compared to the first quarter of 2017. GAAP gross margin for the second quarter of 2017 was 18.1 percent and non-GAAP gross margin was 18.4 percent.
GAAP operating expenses for the second quarter of 2017 were $22.8 million, a decrease of 22 percent compared to the first quarter of 2017 and a decrease of 24 percent compared to the second quarter of 2016. Non-GAAP operating expenses were $17.8 million, a decrease of 12 percent compared to the first quarter of 2017 and a decrease of 35 percent compared to the second quarter of 2016. GAAP net loss for the second quarter of 2017 was $12.1 million, or a net loss of $0.14 per share, compared to a second quarter of 2016 net loss of $16.7 million, or a net loss of $0.36 per share. On a non-GAAP basis, net loss in the second quarter of 2017 was $6.6 million, or a net loss of $0.08 per share, compared to a second quarter of 2016 net loss of $13.9 million, or a net loss of $0.30 per share.
The Company generated $1.0 million of cash in the second quarter of 2017 and exited the quarter with a total cash balance of $31.0 million.
“The ongoing rollout of our sixth-generation IQ Microinverter System continued to gain traction during the second quarter, and we expect to fully transition our U.S. customer base to the IQ platform by the end of the third quarter of 2017,” said Badri Kothandaraman, COO of Enphase Energy. “In addition, we are excited by the recent U.S. launch of our Enphase Energized™ AC Modules that directly integrate the IQ Microinverter with the module, creating an even simpler, more consolidated solution.”
“The actions we have taken over the past year to improve our operational efficiency resulted in a 35 percent year-over-year decrease in non-GAAP operating expenses,” said Bert Garcia, CFO of Enphase Energy. “We believe the combination of operating expense reduction, supply chain optimization and the transition to our sixth-generation IQ Microinverter System will enable us to achieve non-GAAP operating income profitability by the fourth quarter of 2017.”
Business Outlook
“We expect our revenue for the third quarter of 2017 to be within a range of $72 million to $80 million,” stated Bert Garcia. “We expect GAAP and non-GAAP gross margin for the third quarter to be within a range of 18 percent to 21 percent. Non-GAAP gross margin excludes approximately $200,000 of stock-based compensation expense. We expect our GAAP operating expense for the third quarter to be within a range of $22.5 million to $24.5 million and non-GAAP operating expense to be within a range of $16.5 million to $18.5 million, excluding an estimated $1.7 million of stock-based compensation expense and approximately $4.3 million of additional restructuring expense.”
Enphase Energy also announced today that Paul Nahi is stepping down as president and CEO. Nahi’s final day with Enphase is today; however, he will continue to assist Enphase as it transitions to a new leader. The Company’s Board of Directors is conducting an internal and external search for a permanent replacement, with the intention to name a successor by August 31, 2017. In the interim, the Board has created an Office of the CEO, consisting of Bert Garcia, CFO, and Badri Kothandaraman, COO, to oversee and provide leadership for the Company’s day-to day activities.
Use of Non-GAAP Financial Measures
The Company has presented certain non-GAAP financial measures in this release. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States of America, or GAAP. Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure can be found in the accompanying tables to this
press release. Non-GAAP financial measures presented by the Company include non-GAAP gross profit, gross margin, operating expenses, income (loss) from operations, net loss and net loss per share.
These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. Enphase believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.
As presented in the “Reconciliation of Non-GAAP Financial Measures” tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items for purposes of calculating non-GAAP financial measures to facilitate an evaluation of the Company’s current operating performance and a comparison to its past operating performance:
Stock-based compensation expense. The Company excludes stock-based compensation expense from its non-GAAP measures primarily because they are non-cash in nature. Moreover, the impact of this expense is significantly affected by the Company’s stock price at the time of an award over which management has limited to no control.
Acquisition-related net charges (credits). These items include: (1) revaluation of contingent consideration and its income tax effects, which represent accounting adjustments to state contingent consideration liabilities at their estimated fair value, and (2) amortization of acquired intangibles, which consists of customer relationships. These items relate to a specific prior acquisition and are not reflective of the Company’s ongoing financial performance.
Restructuring charges. The Company excludes restructuring charges due to the nature of the expenses being unplanned and arising outside the ordinary course of continuing operations. These costs primarily consist of fees paid for restructuring-related management consulting services, cash-based severance costs related to workforce reduction actions, asset write-downs of property and equipment and lease loss reserves, and other contract termination costs resulting from restructuring initiatives.
Amortization of Debt Issuance Costs. The Company excludes amortization of debt issuance costs because the costs do not represent a cash outflow for the Company except in the period the financing was secured and such amortization expense is not reflective of the Company’s ongoing financial performance.
Conference Call Information
Enphase Energy will host a conference call for analysts and investors to discuss its CEO resignation and second quarter 2017 results and third quarter 2017 business outlook today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). Open to the public, investors may access the call by dialing 877-644-1284; participant passcode 53238137. A live webcast of the conference call, together with accompanying presentation slides, will also be accessible from the “Investor Relations” section of the Company's website at investor.enphase.com. Following the webcast, an archived version will be available on the website for 30 days. In addition, an audio replay of the conference call will be available by calling 855-859-2056; participant pass code 53238137 beginning approximately one hour after the call.
Forward-Looking Statements
This press release contains forward-looking statements, including statements related to Enphase Energy’s: rollout of its sixth- and seventh-generation IQ Microinverter System and transition plans; timing of achieving sustainable profitability; and expected future financial performance. These forward-looking statements are based on the Company’s current expectations and inherently involve significant risks and uncertainties. Enphase Energy’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of certain risks and uncertainties including those risks described in more detail in the Company’s most recent Annual Report on Form 10-K and other documents on file with the SEC and available on the SEC’s website at www.sec.gov. Enphase Energy undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations, except as required by law.
A copy of this press release can be found on the investor relations page of Enphase Energy's website at investor.enphase.com.
About Enphase Energy, Inc.
Enphase Energy, a global energy technology company, delivers smart, easy-to-use solutions that connect solar generation, storage and management on one intelligent platform. The Company revolutionized solar with its microinverter technology and produces the world’s only truly integrated solar plus storage solution. Enphase has shipped approximately 15 million microinverters, and more than 661,000 Enphase systems have been deployed in more than 100 countries. For more information, visit www.enphase.com.
Enphase Energy®, the Enphase logo and other trademarks or service names are the trademarks of Enphase Energy, Inc.
###
Contact
Christina Carrabino
Enphase Energy, Inc.
Investor Relations
ir@enphaseenergy.com
+1-707-763-4784 x7294
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Net revenues | $ | 74,704 |
| | $ | 79,185 |
| | $ | 129,455 |
| | $ | 143,306 |
|
Cost of revenues | 61,157 |
| | 65,049 |
| | 108,861 |
| | 117,410 |
|
Gross profit | 13,547 |
| | 14,136 |
| | 20,594 |
| | 25,896 |
|
Operating expenses: | | | | | | | |
Research and development | 7,947 |
| | 13,091 |
| | 17,552 |
| | 26,157 |
|
Sales and marketing | 6,274 |
| | 9,987 |
| | 12,732 |
| | 20,202 |
|
General and administrative | 4,964 |
| | 6,846 |
| | 10,797 |
| | 14,413 |
|
Restructuring charges | 3,609 |
| | — |
| | 10,856 |
| | — |
|
Total operating expenses | 22,794 |
| | 29,924 |
| | 51,937 |
| | 60,772 |
|
Loss from operations | (9,247 | ) | | (15,788 | ) | | (31,343 | ) | | (34,876 | ) |
Other income (expense), net: | | | | | | | |
Interest expense | (2,080 | ) | | (212 | ) | | (4,219 | ) | | (364 | ) |
Other income (expense) | 88 |
| | (379 | ) | | 1,148 |
| | 302 |
|
Total other income (expense), net | (1,992 | ) | | (591 | ) | | (3,071 | ) | | (62 | ) |
Loss before income taxes | (11,239 | ) | | (16,379 | ) | | (34,414 | ) | | (34,938 | ) |
Provision for income taxes | (854 | ) | | (344 | ) | | (984 | ) | | (580 | ) |
Net loss | $ | (12,093 | ) | | $ | (16,723 | ) | | $ | (35,398 | ) | | $ | (35,518 | ) |
Net loss per share: | | | | | | | |
Basic and diluted | $ | (0.14 | ) | | $ | (0.36 | ) | | $ | (0.44 | ) | | $ | (0.77 | ) |
Shares used in per share calculation: | | | | | | | |
Basic and diluted | 84,434 |
| | 46,620 |
| | 80,542 |
| | 46,415 |
|
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 30,953 |
| | $ | 17,764 |
|
Accounts receivable | 56,403 |
| | 61,019 |
|
Inventory | 20,839 |
| | 31,960 |
|
Prepaid expenses and other | 13,307 |
| | 7,121 |
|
Total current assets | 121,502 |
| | 117,864 |
|
Property and equipment, net | 29,351 |
| | 31,440 |
|
Goodwill | 3,664 |
| | 3,664 |
|
Intangibles, net | 668 |
| | 945 |
|
Other assets | 8,493 |
| | 9,663 |
|
Total assets | $ | 163,678 |
| | $ | 163,576 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 15,425 |
| | $ | 31,696 |
|
Accrued liabilities | 33,827 |
| | 31,533 |
|
Deferred revenues | 8,142 |
| | 6,411 |
|
Borrowings under revolving credit facility | — |
| | 10,100 |
|
Current portion of term loan | 5,951 |
| | 3,032 |
|
Total current liabilities | 63,345 |
| | 82,772 |
|
Long-term liabilities: | | | |
Deferred revenues, noncurrent | 35,782 |
| | 33,893 |
|
Warranty obligations, non-current | 23,581 |
| | 22,818 |
|
Other liabilities | 1,969 |
| | 2,025 |
|
Term loans, noncurrent | 41,385 |
| | 20,768 |
|
Total liabilities | 166,062 |
| | 162,276 |
|
Stockholders’ equity: | | | |
Preferred stock | — |
| | — |
|
Common stock | 1 |
| | 1 |
|
Additional paid-in capital | 283,717 |
| | 252,126 |
|
Accumulated deficit | (285,933 | ) | | (250,535 | ) |
Accumulated other comprehensive income (loss) | (169 | ) | | (292 | ) |
Total stockholders’ equity | (2,384 | ) | | 1,300 |
|
Total liabilities and stockholders’ equity | $ | 163,678 |
| | $ | 163,576 |
|
ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
Cash flows from operating activities: | | | |
Net loss | $ | (35,398 | ) | | $ | (35,518 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Depreciation and amortization | 4,583 |
| | 5,388 |
|
Provision for doubtful accounts | 707 |
| | 1,331 |
|
Asset impairment and restructuring | 1,765 |
| | 28 |
|
Amortization of debt issuance costs | 1,063 |
| | 56 |
|
Stock-based compensation | 3,550 |
| | 5,707 |
|
Changes in operating assets and liabilities: | | | |
Accounts receivable | 3,910 |
| | (4,205 | ) |
Inventory | 11,121 |
| | 1,505 |
|
Prepaid expenses and other assets | (5,338 | ) | | (3,697 | ) |
Accounts payable, accrued and other liabilities | (13,908 | ) | | 14,857 |
|
Deferred revenues | 3,620 |
| | 6,557 |
|
Net cash used in operating activities | (24,325 | ) | | (7,991 | ) |
Cash flows from investing activities: | | | |
Purchases of property and equipment | (3,515 | ) | | (7,510 | ) |
Purchases of intangible assets | — |
| | (678 | ) |
Net cash used in investing activities | (3,515 | ) | | (8,188 | ) |
Cash flows from financing activities: | | | |
Proceeds from issuance of common stock, net of issuance costs | 26,425 |
| | — |
|
Proceeds from term loan, net | 24,240 |
| | — |
|
Proceeds from borrowings under revolving credit facility | — |
| | 10,000 |
|
Payments under revolving credit facility | (10,100 | ) | | (14,550 | ) |
Payments of deferred financing costs | — |
| | (130 | ) |
Contingent consideration payment related to prior acquisition | — |
| | (29 | ) |
Proceeds from issuance of common stock under employee stock plans | 170 |
| | 809 |
|
Net cash provided by (used in) financing activities | 40,735 |
| | (3,900 | ) |
Effect of exchange rate changes on cash | 294 |
| | (130 | ) |
Net increase (decrease) in cash and cash equivalents | 13,189 |
| | (20,209 | ) |
Cash and cash equivalents—Beginning of period | 17,764 |
| | 28,452 |
|
Cash and cash equivalents—End of period | $ | 30,953 |
| | $ | 8,243 |
|
ENPHASE ENERGY, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
Gross profit (GAAP) | | $ | 13,547 |
| | $ | 14,136 |
| | $ | 20,594 |
| | $ | 25,896 |
|
Stock-based compensation | | 211 |
| | 305 |
| | 449 |
| | 612 |
|
Gross profit (Non-GAAP) | | $ | 13,758 |
| | $ | 14,441 |
| | $ | 21,043 |
| | $ | 26,508 |
|
| | | | | | | | |
Gross margin (GAAP) | | 18.1 | % | | 17.9 | % | | 15.9 | % | | 18.1 | % |
Stock-based compensation | | 0.3 | % | | 0.3 | % | | 0.4 | % | | 0.4 | % |
Gross margin (Non-GAAP) | | 18.4 | % | | 18.2 | % | | 16.3 | % | | 18.5 | % |
| | | | | | | | |
Operating expenses (GAAP) | | $ | 22,794 |
| | $ | 29,924 |
| | $ | 51,937 |
| | $ | 60,772 |
|
Stock-based compensation(1) | | (1,410 | ) | | (2,403 | ) | | (3,101 | ) | | (5,095 | ) |
Amortization of acquisition-related intangibles | | — |
| | (45 | ) | | — |
| | (90 | ) |
Restructuring charges | | (3,609 | ) | | — |
| | (10,856 | ) | | — |
|
Operating expenses (Non-GAAP) | | $ | 17,775 |
| | $ | 27,476 |
| | $ | 37,980 |
| | $ | 55,587 |
|
| | | | | | | | |
(1) Includes stock-based compensation as follows: | | | | | | | | |
Research and development | | $ | 636 |
| | $ | 980 |
| | $ | 1,387 |
| | $ | 2,106 |
|
Sales and marketing | | 285 |
| | 588 |
| | 663 |
| | 1,200 |
|
General and administrative | | 489 |
| | 835 |
| | 1,051 |
| | 1,789 |
|
Total | | $ | 1,410 |
| | $ | 2,403 |
| | $ | 3,101 |
| | $ | 5,095 |
|
| | | | | | | | |
Loss from operations (GAAP) | | $ | (9,247 | ) | | $ | (15,788 | ) | | $ | (31,343 | ) | | $ | (34,876 | ) |
Stock-based compensation | | 1,621 |
| | 2,708 |
| | 3,550 |
| | 5,707 |
|
Amortization of acquisition-related intangibles | | — |
| | 45 |
| | — |
| | 90 |
|
Restructuring charges | | 3,609 |
| | — |
| | 10,856 |
| | — |
|
Loss from operations (Non-GAAP) | | $ | (4,017 | ) | | $ | (13,035 | ) | | $ | (16,937 | ) | | $ | (29,079 | ) |
| | | | | | | | |
Net loss (GAAP) | | $ | (12,093 | ) | | $ | (16,723 | ) | | $ | (35,398 | ) | | $ | (35,518 | ) |
Stock-based compensation | | 1,621 |
| | 2,708 |
| | 3,550 |
| | 5,707 |
|
Amortization of acquisition-related intangibles | | — |
| | 45 |
| | — |
| | 90 |
|
Restructuring, asset impairments and other charges | | 3,609 |
| | — |
| | 10,856 |
| | — |
|
Non-cash interest expense | | 231 |
| | 28 |
| | 743 |
| | 56 |
|
Net loss (Non-GAAP) | | $ | (6,632 | ) | | $ | (13,942 | ) | | $ | (20,249 | ) | | $ | (29,665 | ) |
| | | | | | | | |
Net loss per share (GAAP) | | $ | (0.14 | ) | | $ | (0.36 | ) | | $ | (0.44 | ) | | $ | (0.77 | ) |
Stock-based compensation | | 0.02 |
| | 0.06 |
| | 0.04 |
| | 0.13 |
|
Restructuring, asset impairments and other charges | | 0.04 |
| | — |
| | 0.14 |
| | — |
|
Non-cash interest expense | | — |
| | — |
| | 0.01 |
| | — |
|
Net loss per share (Non-GAAP) | | $ | (0.08 | ) | | $ | (0.30 | ) | | $ | (0.25 | ) | | $ | (0.64 | ) |
| | | | | | | | |
Shares used in per share calculation (Non-GAAP) | | 84,434 |
| | 46,620 |
| | 80,542 |
| | 46,415 |
|